{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["noname"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"noname","index":0,"n_rows":197,"n_cols":48,"rows_kept":197,"merged":[[1,12,1,36],[2,40,2,43],[2,44,2,45],[3,0,3,9],[5,0,5,25],[5,26,5,48],[6,0,6,8],[6,9,6,15],[6,16,6,19],[6,20,6,25],[6,26,6,34],[6,35,6,37],[6,38,6,42],[6,43,6,48],[7,0,7,8],[7,9,7,15],[7,16,7,19],[7,20,7,25],[7,26,7,34],[7,35,7,37],[7,38,7,42],[7,43,7,48],[8,0,8,2],[8,3,8,8],[8,9,8,15],[8,16,8,19],[8,20,8,25],[8,26,8,29],[8,30,8,34],[8,35,8,37],[8,38,8,42],[8,43,8,48],[9,0,9,2],[9,3,9,8],[9,9,9,15],[9,16,9,19],[9,20,9,25],[9,26,9,29],[9,30,9,34],[9,35,9,37],[9,38,9,42],[9,43,9,48],[10,0,10,2],[10,3,10,8],[10,9,10,15],[10,16,10,19],[10,20,10,25],[10,26,10,29],[10,30,10,34],[10,35,10,37],[10,38,10,42],[10,43,10,48],[11,0,11,2],[11,3,11,8],[11,9,11,15],[11,16,11,19],[11,20,11,25],[11,26,11,29],[11,30,11,34],[11,35,11,37],[11,38,11,42],[11,43,11,48],[12,0,12,2],[12,3,12,8],[12,9,12,15],[12,16,12,19],[12,20,12,25],[12,26,12,29],[12,30,12,34],[12,35,12,37],[12,38,12,42],[12,43,12,48],[13,0,13,2],[13,3,13,8],[13,9,13,15],[13,16,13,19],[13,20,13,25],[13,26,13,29],[13,30,13,34],[13,35,13,37],[13,38,13,42],[13,43,13,48],[14,0,14,2],[14,3,14,8],[14,9,14,15],[14,16,14,19],[14,20,14,25],[14,26,14,29],[14,30,14,34],[14,35,14,37],[14,38,14,42],[14,43,14,48],[15,0,15,2],[15,3,15,8],[15,9,15,15],[15,16,15,19],[15,20,15,25],[15,26,15,29],[15,30,15,34],[15,35,15,37],[15,38,15,42],[15,43,15,48],[16,0,16,2],[16,3,16,8],[16,9,16,15],[16,16,16,19],[16,20,16,25],[16,26,16,29],[16,30,16,34],[16,35,16,37],[16,38,16,42],[16,43,16,48],[17,0,17,2],[17,3,17,8],[17,9,17,15],[17,16,17,19],[17,20,17,25],[17,26,17,29],[17,30,17,34],[17,35,17,37],[17,38,17,42],[17,43,17,48],[18,0,18,2],[18,3,18,8],[18,9,18,15],[18,16,18,19],[18,20,18,25],[18,26,18,29],[18,30,18,34],[18,35,18,37],[18,38,18,42],[18,43,18,48],[19,0,19,2],[19,3,19,8],[19,9,19,15],[19,16,19,19],[19,20,19,25],[19,26,19,29],[19,30,19,34],[19,35,19,37],[19,38,19,42],[19,43,19,48],[20,0,20,2],[20,3,20,8],[20,9,20,15],[20,16,20,19],[20,20,20,25],[20,26,20,29],[20,30,20,34],[20,35,20,37],[20,38,20,42],[20,43,20,48],[21,0,21,2],[21,3,21,8],[21,9,21,15],[21,16,21,19],[21,20,21,25],[21,26,21,29],[21,30,21,34],[21,35,21,37],[21,38,21,42],[21,43,21,48],[22,0,22,2],[22,3,22,8],[22,9,22,15],[22,16,22,19],[22,20,22,25],[22,26,22,29],[22,30,22,34],[22,35,22,37],[22,38,22,42],[22,43,22,48],[23,0,23,2],[23,3,23,8],[23,9,23,15],[23,16,23,19],[23,20,23,25],[23,26,23,29],[23,30,23,34],[23,35,23,37],[23,38,23,42],[23,43,23,48],[24,0,24,2],[24,3,24,8],[24,9,24,15],[24,16,24,19],[24,20,24,25],[24,26,24,29],[24,30,24,34],[24,35,24,37],[24,38,24,42],[24,43,24,48],[25,0,25,2],[25,3,25,8],[25,9,25,15],[25,16,25,19],[25,20,25,25],[25,26,25,29],[25,30,25,34],[25,35,25,37],[25,38,25,42],[25,43,25,48],[26,0,26,2],[26,3,26,8],[26,9,26,15],[26,16,26,19],[26,20,26,25],[26,26,26,29],[26,30,26,34],[26,35,26,37],[26,38,26,42],[26,43,26,48],[27,0,27,2],[27,3,27,8],[27,9,27,15],[27,16,27,19],[27,20,27,25],[27,26,27,29],[27,30,27,34],[27,35,27,37],[27,38,27,42],[27,43,27,48],[29,0,34,3],[29,4,34,10],[29,11,31,17],[29,18,29,22],[29,23,29,30],[29,31,29,40],[29,41,29,48],[30,18,30,22],[30,23,30,30],[30,31,30,40],[30,41,30,48],[31,18,31,22],[31,23,31,30],[31,31,31,40],[31,41,31,48],[32,11,34,17],[32,18,32,22],[32,23,32,30],[32,31,32,40],[32,41,32,48],[33,18,33,22],[33,23,33,30],[33,31,33,40],[33,41,33,48],[34,18,34,22],[34,23,34,30],[34,31,34,40],[34,41,34,48],[35,0,37,3],[35,4,37,10],[35,11,37,17],[35,18,35,22],[35,23,35,30],[35,31,35,40],[35,41,35,48],[36,18,36,22],[36,23,36,30],[36,31,36,40],[36,41,36,48],[37,18,37,22],[37,23,37,30],[37,31,37,40],[37,41,37,48],[38,0,40,3],[38,4,40,17],[38,18,38,22],[38,23,38,30],[38,31,38,40],[38,41,38,48],[39,18,39,22],[39,23,39,30],[39,31,39,40],[39,41,39,48],[40,18,40,22],[40,23,40,30],[40,31,40,40],[40,41,40,48],[41,0,43,3],[41,4,43,10],[41,11,43,17],[41,18,41,22],[41,23,41,30],[41,31,41,40],[41,41,41,48],[42,18,42,22],[42,23,42,30],[42,31,42,40],[42,41,42,48],[43,18,43,22],[43,23,43,30],[43,31,43,40],[43,41,43,48],[44,0,46,3],[44,4,46,10],[44,11,46,17],[44,18,44,22],[44,23,44,30],[44,31,44,40],[44,41,44,48],[45,18,45,22],[45,23,45,30],[45,31,45,40],[45,41,45,48],[46,18,46,22],[46,23,46,30],[46,31,46,40],[46,41,46,48],[47,0,49,3],[47,4,49,17],[47,18,47,22],[47,23,47,30],[47,31,47,40],[47,41,47,48],[48,18,48,22],[48,23,48,30],[48,31,48,40],[48,41,48,48],[49,18,49,22],[49,23,49,30],[49,31,49,40],[49,41,49,48],[50,0,52,3],[50,4,52,10],[50,11,52,17],[50,18,50,22],[50,23,50,30],[50,31,50,40],[50,41,50,48],[51,18,51,22],[51,23,51,30],[51,31,51,40],[51,41,51,48],[52,18,52,22],[52,23,52,30],[52,31,52,40],[52,41,52,48],[53,0,55,3],[53,4,55,10],[53,11,55,17],[53,18,53,22],[53,23,53,30],[53,31,53,40],[53,41,53,48],[54,18,54,22],[54,23,54,30],[54,31,54,40],[54,41,54,48],[55,18,55,22],[55,23,55,30],[55,31,55,40],[55,41,55,48],[56,0,58,3],[56,4,58,17],[56,18,56,22],[56,23,56,30],[56,31,56,40],[56,41,56,48],[57,18,57,22],[57,23,57,30],[57,31,57,40],[57,41,57,48],[58,18,58,22],[58,23,58,30],[58,31,58,40],[58,41,58,48],[59,0,61,3],[59,4,61,10],[59,11,61,17],[59,18,59,22],[59,23,59,30],[59,31,59,40],[59,41,59,48],[60,18,60,22],[60,23,60,30],[60,31,60,40],[60,41,60,48],[61,18,61,22],[61,23,61,30],[61,31,61,40],[61,41,61,48],[62,0,64,3],[62,4,64,10],[62,11,64,17],[62,18,62,22],[62,23,62,30],[62,31,62,40],[62,41,62,48],[63,18,63,22],[63,23,63,30],[63,31,63,40],[63,41,63,48],[64,18,64,22],[64,23,64,30],[64,31,64,40],[64,41,64,48],[65,0,67,3],[65,4,67,17],[65,18,65,22],[65,23,65,30],[65,31,65,40],[65,41,65,48],[66,18,66,22],[66,23,66,30],[66,31,66,40],[66,41,66,48],[67,18,67,22],[67,23,67,30],[67,31,67,40],[67,41,67,48],[68,0,70,17],[68,18,68,22],[68,23,68,30],[68,31,68,40],[68,41,68,48],[69,18,69,22],[69,23,69,30],[69,31,69,40],[69,41,69,48],[70,18,70,22],[70,23,70,30],[70,31,70,40],[70,41,70,48],[71,0,79,3],[71,4,79,10],[71,11,73,17],[71,18,71,24],[71,25,71,29],[71,30,71,35],[71,36,71,41],[71,42,71,48],[72,18,72,24],[72,25,72,29],[72,30,72,35],[72,36,72,41],[72,42,72,48],[73,18,73,24],[73,25,73,29],[73,30,73,35],[73,36,73,41],[73,42,73,48],[74,11,76,17],[74,18,74,24],[74,25,74,29],[74,30,74,35],[74,36,74,41],[74,42,74,48],[75,18,75,24],[75,25,75,29],[75,30,75,35],[75,36,75,41],[75,42,75,48],[76,18,76,24],[76,25,76,29],[76,30,76,35],[76,36,76,41],[76,42,76,48],[77,11,79,17],[77,18,77,24],[77,25,77,29],[77,30,77,35],[77,36,77,41],[77,42,77,48],[78,18,78,24],[78,25,78,29],[78,30,78,35],[78,36,78,41],[78,42,78,48],[79,18,79,24],[79,25,79,29],[79,30,79,35],[79,36,79,41],[79,42,79,48],[80,0,82,3],[80,4,82,10],[80,11,82,17],[80,18,80,24],[80,25,80,29],[80,30,80,35],[80,36,80,41],[80,42,80,48],[81,18,81,24],[81,25,81,29],[81,30,81,35],[81,36,81,41],[81,42,81,48],[82,18,82,24],[82,25,82,29],[82,30,82,35],[82,36,82,41],[82,42,82,48],[83,0,94,3],[83,4,94,10],[83,11,85,17],[83,18,83,24],[83,25,83,29],[83,30,83,35],[83,36,83,41],[83,42,83,48],[84,18,84,24],[84,25,84,29],[84,30,84,35],[84,36,84,41],[84,42,84,48],[85,18,85,24],[85,25,85,29],[85,30,85,35],[85,36,85,41],[85,42,85,48],[86,11,88,17],[86,18,86,24],[86,25,86,29],[86,30,86,35],[86,36,86,41],[86,42,86,48],[87,18,87,24],[87,25,87,29],[87,30,87,35],[87,36,87,41],[87,42,87,48],[88,18,88,24],[88,25,88,29],[88,30,88,35],[88,36,88,41],[88,42,88,48],[89,11,91,17],[89,18,89,24],[89,25,89,29],[89,30,89,35],[89,36,89,41],[89,42,89,48],[90,18,90,24],[90,25,90,29],[90,30,90,35],[90,36,90,41],[90,42,90,48],[91,18,91,24],[91,25,91,29],[91,30,91,35],[91,36,91,41],[91,42,91,48],[92,11,94,17],[92,18,92,24],[92,25,92,29],[92,30,92,35],[92,36,92,41],[92,42,92,48],[93,18,93,24],[93,25,93,29],[93,30,93,35],[93,36,93,41],[93,42,93,48],[94,18,94,24],[94,25,94,29],[94,30,94,35],[94,36,94,41],[94,42,94,48],[95,0,100,3],[95,4,100,10],[95,11,97,17],[95,18,95,24],[95,25,95,29],[95,30,95,35],[95,36,95,41],[95,42,95,48],[96,18,96,24],[96,25,96,29],[96,30,96,35],[96,36,96,41],[96,42,96,48],[97,18,97,24],[97,25,97,29],[97,30,97,35],[97,36,97,41],[97,42,97,48],[98,11,100,17],[98,18,98,24],[98,25,98,29],[98,30,98,35],[98,36,98,41],[98,42,98,48],[99,18,99,24],[99,25,99,29],[99,30,99,35],[99,36,99,41],[99,42,99,48],[100,18,100,24],[100,25,100,29],[100,30,100,35],[100,36,100,41],[100,42,100,48],[101,0,103,3],[101,4,103,10],[101,11,103,17],[101,18,101,24],[101,25,101,29],[101,30,101,35],[101,36,101,41],[101,42,101,48],[102,18,102,24],[102,25,102,29],[102,30,102,35],[102,36,102,41],[102,42,102,48],[103,18,103,24],[103,25,103,29],[103,30,103,35],[103,36,103,41],[103,42,103,48],[104,0,118,3],[104,4,118,10],[104,11,106,17],[104,18,104,24],[104,25,104,29],[104,30,104,35],[104,36,104,41],[104,42,104,48],[105,18,105,24],[105,25,105,29],[105,30,105,35],[105,36,105,41],[105,42,105,48],[106,18,106,24],[106,25,106,29],[106,30,106,35],[106,36,106,41],[106,42,106,48],[107,11,109,17],[107,18,107,24],[107,25,107,29],[107,30,107,35],[107,36,107,41],[107,42,107,48],[108,18,108,24],[108,25,108,29],[108,30,108,35],[108,36,108,41],[108,42,108,48],[109,18,109,24],[109,25,109,29],[109,30,109,35],[109,36,109,41],[109,42,109,48],[110,11,112,17],[110,18,110,24],[110,25,110,29],[110,30,110,35],[110,36,110,41],[110,42,110,48],[111,18,111,24],[111,25,111,29],[111,30,111,35],[111,36,111,41],[111,42,111,48],[112,18,112,24],[112,25,112,29],[112,30,112,35],[112,36,112,41],[112,42,112,48],[113,11,115,17],[113,18,113,24],[113,25,113,29],[113,30,113,35],[113,36,113,41],[113,42,113,48],[114,18,114,24],[114,25,114,29],[114,30,114,35],[114,36,114,41],[114,42,114,48],[115,18,115,24],[115,25,115,29],[115,30,115,35],[115,36,115,41],[115,42,115,48],[116,11,118,17],[116,18,116,24],[116,25,116,29],[116,30,116,35],[116,36,116,41],[116,42,116,48],[117,18,117,24],[117,25,117,29],[117,30,117,35],[117,36,117,41],[117,42,117,48],[118,18,118,24],[118,25,118,29],[118,30,118,35],[118,36,118,41],[118,42,118,48],[119,0,121,3],[119,4,121,10],[119,11,121,17],[119,18,119,24],[119,25,119,29],[119,30,119,35],[119,36,119,41],[119,42,119,48],[120,18,120,24],[120,25,120,29],[120,30,120,35],[120,36,120,41],[120,42,120,48],[121,18,121,24],[121,25,121,29],[121,30,121,35],[121,36,121,41],[121,42,121,48],[122,0,124,3],[122,4,124,17],[122,18,122,24],[122,25,122,29],[122,30,122,35],[122,36,122,41],[122,42,122,48],[123,18,123,24],[123,25,123,29],[123,30,123,35],[123,36,123,41],[123,42,123,48],[124,18,124,24],[124,25,124,29],[124,30,124,35],[124,36,124,41],[124,42,124,48],[125,0,130,3],[125,4,130,10],[125,11,127,17],[125,18,125,24],[125,25,125,29],[125,30,125,35],[125,36,125,41],[125,42,125,48],[126,18,126,24],[126,25,126,29],[126,30,126,35],[126,36,126,41],[126,42,126,48],[127,18,127,24],[127,25,127,29],[127,30,127,35],[127,36,127,41],[127,42,127,48],[128,11,130,17],[128,18,128,24],[128,25,128,29],[128,30,128,35],[128,36,128,41],[128,42,128,48],[129,18,129,24],[129,25,129,29],[129,30,129,35],[129,36,129,41],[129,42,129,48],[130,18,130,24],[130,25,130,29],[130,30,130,35],[130,36,130,41],[130,42,130,48],[131,0,133,3],[131,4,133,10],[131,11,133,17],[131,18,131,24],[131,25,131,29],[131,30,131,35],[131,36,131,41],[131,42,131,48],[132,18,132,24],[132,25,132,29],[132,30,132,35],[132,36,132,41],[132,42,132,48],[133,18,133,24],[133,25,133,29],[133,30,133,35],[133,36,133,41],[133,42,133,48],[134,0,136,3],[134,4,136,10],[134,11,136,17],[134,18,134,24],[134,25,134,29],[134,30,134,35],[134,36,134,41],[134,42,134,48],[135,18,135,24],[135,25,135,29],[135,30,135,35],[135,36,135,41],[135,42,135,48],[136,18,136,24],[136,25,136,29],[136,30,136,35],[136,36,136,41],[136,42,136,48],[137,0,139,3],[137,4,139,10],[137,11,139,17],[137,18,137,24],[137,25,137,29],[137,30,137,35],[137,36,137,41],[137,42,137,48],[138,18,138,24],[138,25,138,29],[138,30,138,35],[138,36,138,41],[138,42,138,48],[139,18,139,24],[139,25,139,29],[139,30,139,35],[139,36,139,41],[139,42,139,48],[140,0,142,3],[140,4,142,17],[140,18,140,24],[140,25,140,29],[140,30,140,35],[140,36,140,41],[140,42,140,48],[141,18,141,24],[141,25,141,29],[141,30,141,35],[141,36,141,41],[141,42,141,48],[142,18,142,24],[142,25,142,29],[142,30,142,35],[142,36,142,41],[142,42,142,48],[143,0,148,3],[143,4,148,10],[143,11,145,17],[143,18,143,24],[143,25,143,29],[143,30,143,35],[143,36,143,41],[143,42,143,48],[144,18,144,24],[144,25,144,29],[144,30,144,35],[144,36,144,41],[144,42,144,48],[145,18,145,24],[145,25,145,29],[145,30,145,35],[145,36,145,41],[145,42,145,48],[146,11,148,17],[146,18,146,24],[146,25,146,29],[146,30,146,35],[146,36,146,41],[146,42,146,48],[147,18,147,24],[147,25,147,29],[147,30,147,35],[147,36,147,41],[147,42,147,48],[148,18,148,24],[148,25,148,29],[148,30,148,35],[148,36,148,41],[148,42,148,48],[149,0,151,3],[149,4,151,10],[149,11,151,17],[149,18,149,24],[149,25,149,29],[149,30,149,35],[149,36,149,41],[149,42,149,48],[150,18,150,24],[150,25,150,29],[150,30,150,35],[150,36,150,41],[150,42,150,48],[151,18,151,24],[151,25,151,29],[151,30,151,35],[151,36,151,41],[151,42,151,48],[152,0,154,3],[152,4,154,17],[152,18,152,24],[152,25,152,29],[152,30,152,35],[152,36,152,41],[152,42,152,48],[153,18,153,24],[153,25,153,29],[153,30,153,35],[153,36,153,41],[153,42,153,48],[154,18,154,24],[154,25,154,29],[154,30,154,35],[154,36,154,41],[154,42,154,48],[155,0,157,17],[155,18,155,24],[155,25,155,29],[155,30,155,35],[155,36,155,41],[155,42,155,48],[156,18,156,24],[156,25,156,29],[156,30,156,35],[156,36,156,41],[156,42,156,48],[157,18,157,24],[157,25,157,29],[157,30,157,35],[157,36,157,41],[157,42,157,48],[158,0,158,7],[158,8,158,16],[158,17,158,25],[158,26,158,31],[158,32,158,38],[158,39,158,48],[159,0,159,25],[159,26,159,31],[159,32,159,38],[159,39,159,48],[160,0,160,4],[160,5,160,13],[160,14,160,27],[160,28,160,32],[160,33,160,38],[160,39,160,48],[161,0,161,4],[161,5,161,13],[161,14,161,27],[161,28,161,32],[161,33,161,38],[161,39,161,48],[162,0,162,4],[162,5,162,13],[162,14,162,27],[162,28,162,32],[162,33,162,38],[162,39,162,48],[163,0,163,4],[163,5,163,13],[163,14,163,27],[163,28,163,32],[163,33,163,38],[163,39,163,48],[164,0,164,4],[164,5,164,13],[164,14,164,27],[164,28,164,32],[164,33,164,38],[164,39,164,48],[165,0,165,4],[165,5,165,13],[165,14,165,27],[165,28,165,32],[165,33,165,38],[165,39,165,48],[166,0,166,4],[166,5,166,13],[166,14,166,27],[166,28,166,32],[166,33,166,38],[166,39,166,48],[167,0,167,4],[167,5,167,13],[167,14,167,27],[167,28,167,32],[167,33,167,38],[167,39,167,48],[168,0,168,4],[168,5,168,13],[168,14,168,27],[168,28,168,32],[168,33,168,38],[168,39,168,48],[169,0,169,4],[169,5,169,13],[169,14,169,27],[169,28,169,32],[169,33,169,38],[169,39,169,48],[170,0,170,4],[170,5,170,13],[170,14,170,27],[170,28,170,32],[170,33,170,38],[170,39,170,48],[171,0,171,4],[171,5,171,13],[171,14,171,27],[171,28,171,32],[171,33,171,38],[171,39,171,48],[172,0,172,4]],"merged_total":1139,"flags":["formulas_cached_only","merged_cut"]}
[]
[{"$nulls":12},"세 입 세 출 결 산 총 괄 표"]
[{"$nulls":40},"페 이 지 : ",{"$nulls":3},"1",null,"/","1"]
["업무구분 : 세입세출결산보고"]
[]
["세                입",{"$nulls":25},"세                출"]
["항        목",{"$nulls":8},"예산액",{"$nulls":6},"결산액",{"$nulls":3},"증감액",{"$nulls":5},"항        목",{"$nulls":8},"예산액",null,null,"결산액",{"$nulls":4},"증감액"]
["합계",{"$nulls":8},{"v":114079700,"d":"114,079,700"},{"$nulls":6},{"v":114175821,"d":"114,175,821"},{"$nulls":3},{"v":-96121,"d":"-96,121"},{"$nulls":5},"합계",{"$nulls":8},{"v":114079700,"d":"114,079,700"},null,null,{"v":101562000,"d":"101,562,000"},{"$nulls":4},"12517700"]
["사업수입",null,null,"사업수입",{"$nulls":5},{"v":1700000,"d":"1,700,000"},{"$nulls":6},{"v":1673300,"d":"1,673,300"},{"$nulls":3},{"v":26700,"d":"26,700"},{"$nulls":5},"사무비",{"$nulls":3},"인건비",{"$nulls":4},{"v":66772900,"d":"66,772,900"},null,null,{"v":66772900,"d":"66,772,900"},{"$nulls":4},0]
["보조금수입",null,null,"보조금수입",{"$nulls":5},{"v":101512000,"d":"101,512,000"},{"$nulls":6},{"v":101512000,"d":"101,512,000"},{"$nulls":3},0,{"$nulls":5},"사무비",{"$nulls":3},"업무추진비",{"$nulls":4},{"v":8602700,"d":"8,602,700"},null,null,{"v":7752700,"d":"7,752,700"},{"$nulls":4},{"v":850000,"d":"850,000"}]
["이월금",null,null,"이월금",{"$nulls":5},{"v":10850100,"d":"10,850,100"},{"$nulls":6},{"v":10963639,"d":"10,963,639"},{"$nulls":3},{"v":-113539,"d":"-113,539"},{"$nulls":5},"사무비",{"$nulls":3},"운영비",{"$nulls":4},{"v":20531590,"d":"20,531,590"},null,null,{"v":13463890,"d":"13,463,890"},{"$nulls":4},{"v":7067700,"d":"7,067,700"}]
["잡수입",null,null,"잡수입",{"$nulls":5},{"v":17600,"d":"17,600"},{"$nulls":6},{"v":26882,"d":"26,882"},{"$nulls":3},{"v":-9282,"d":"-9,282"},{"$nulls":5},"재산조성비",{"$nulls":3},"시설비",{"$nulls":4},{"v":3968000,"d":"3,968,000"},null,null,{"v":1168000,"d":"1,168,000"},{"$nulls":4},{"v":2800000,"d":"2,800,000"}]
[{"$nulls":26},"사업비",{"$nulls":3},"운영비",{"$nulls":4},{"v":800000,"d":"800,000"},null,null,0,{"$nulls":4},{"v":800000,"d":"800,000"}]
[{"$nulls":26},"사업비",{"$nulls":3}," 사업비",{"$nulls":4},{"v":13404510,"d":"13,404,510"},null,null,{"v":12404510,"d":"12,404,510"},{"$nulls":4},{"v":1000000,"d":"1,000,000"}]
{"$rows_empty":15}
["보조금수입",{"$nulls":3},"보조금수입",{"$nulls":6},"시군구보조금",{"$nulls":6},"예산",{"$nulls":4},{"v":81209600,"d":"81,209,600"},{"$nulls":7},0,{"$nulls":9},{"v":81209600,"d":"81,209,600"}]
[{"$nulls":18},"결산",{"$nulls":4},{"v":81209600,"d":"81,209,600"},{"$nulls":7},0,{"$nulls":9},{"v":81209600,"d":"81,209,600"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},0,{"$nulls":9},0]
[{"$nulls":11},"시도보조금",{"$nulls":6},"예산",{"$nulls":4},{"v":20302400,"d":"20,302,400"},{"$nulls":7},0,{"$nulls":9},{"v":20302400,"d":"20,302,400"}]
[{"$nulls":18},"결산",{"$nulls":4},{"v":20302400,"d":"20,302,400"},{"$nulls":7},0,{"$nulls":9},{"v":20302400,"d":"20,302,400"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},0,{"$nulls":9},0]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},0,{"$nulls":9},{"v":101512000,"d":"101,512,000"}]
[{"$nulls":18},"결산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},0,{"$nulls":9},{"v":101512000,"d":"101,512,000"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},0,{"$nulls":9},0]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},0,{"$nulls":9},{"v":101512000,"d":"101,512,000"}]
[{"$nulls":18},"결산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},0,{"$nulls":9},{"v":101512000,"d":"101,512,000"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},0,{"$nulls":9},0]
["사업수입",{"$nulls":3},"사업수입",{"$nulls":6},"차량운행 사업수입",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":1700000,"d":"1,700,000"},{"$nulls":9},{"v":1700000,"d":"1,700,000"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":1673300,"d":"1,673,300"},{"$nulls":9},{"v":1673300,"d":"1,673,300"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":26700,"d":"26,700"},{"$nulls":9},{"v":26700,"d":"26,700"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":1700000,"d":"1,700,000"},{"$nulls":9},{"v":1700000,"d":"1,700,000"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":1673300,"d":"1,673,300"},{"$nulls":9},{"v":1673300,"d":"1,673,300"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":26700,"d":"26,700"},{"$nulls":9},{"v":26700,"d":"26,700"}]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":4},0,{"$nulls":7},{"v":1700000,"d":"1,700,000"},{"$nulls":9},{"v":1700000,"d":"1,700,000"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":1673300,"d":"1,673,300"},{"$nulls":9},{"v":1673300,"d":"1,673,300"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":26700,"d":"26,700"},{"$nulls":9},{"v":26700,"d":"26,700"}]
["이월금",{"$nulls":3},"이월금",{"$nulls":6},"전년도이월금",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":10850100,"d":"10,850,100"},{"$nulls":9},{"v":10850100,"d":"10,850,100"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":10963639,"d":"10,963,639"},{"$nulls":9},{"v":10963639,"d":"10,963,639"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-113539,"d":"-113,539"},{"$nulls":9},{"v":-113539,"d":"-113,539"}]
["이월금",{"$nulls":10},"합    계",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":10850100,"d":"10,850,100"},{"$nulls":9},{"v":10850100,"d":"10,850,100"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":10963639,"d":"10,963,639"},{"$nulls":9},{"v":10963639,"d":"10,963,639"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-113539,"d":"-113,539"},{"$nulls":9},{"v":-113539,"d":"-113,539"}]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":4},0,{"$nulls":7},{"v":10850100,"d":"10,850,100"},{"$nulls":9},{"v":10850100,"d":"10,850,100"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":10963639,"d":"10,963,639"},{"$nulls":9},{"v":10963639,"d":"10,963,639"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-113539,"d":"-113,539"},{"$nulls":9},{"v":-113539,"d":"-113,539"}]
["잡수입",{"$nulls":3},"잡수입",{"$nulls":6},"기타예금이자수입",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":17600,"d":"17,600"},{"$nulls":9},{"v":17600,"d":"17,600"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":26882,"d":"26,882"},{"$nulls":9},{"v":26882,"d":"26,882"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-9282,"d":"-9,282"},{"$nulls":9},{"v":-9282,"d":"-9,282"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":4},0,{"$nulls":7},{"v":17600,"d":"17,600"},{"$nulls":9},{"v":17600,"d":"17,600"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":26882,"d":"26,882"},{"$nulls":9},{"v":26882,"d":"26,882"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-9282,"d":"-9,282"},{"$nulls":9},{"v":-9282,"d":"-9,282"}]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":4},0,{"$nulls":7},{"v":17600,"d":"17,600"},{"$nulls":9},{"v":17600,"d":"17,600"}]
[{"$nulls":18},"결산",{"$nulls":4},0,{"$nulls":7},{"v":26882,"d":"26,882"},{"$nulls":9},{"v":26882,"d":"26,882"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-9282,"d":"-9,282"},{"$nulls":9},{"v":-9282,"d":"-9,282"}]
["총    계",{"$nulls":17},"예산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},{"v":12567700,"d":"12,567,700"},{"$nulls":9},{"v":114079700,"d":"114,079,700"}]
[{"$nulls":18},"결산",{"$nulls":4},{"v":101512000,"d":"101,512,000"},{"$nulls":7},{"v":12663821,"d":"12,663,821"},{"$nulls":9},{"v":114175821,"d":"114,175,821"}]
[{"$nulls":18},"증감",{"$nulls":4},0,{"$nulls":7},{"v":-96121,"d":"-96,121"},{"$nulls":9},{"v":-96121,"d":"-96,121"}]
["사무비",{"$nulls":3},"업무추진비",{"$nulls":6},"기관운영비",{"$nulls":6},"예산",{"$nulls":6},{"v":1042700,"d":"1,042,700"},{"$nulls":4},{"v":600000,"d":"600,000"},{"$nulls":5},0,{"$nulls":5},{"v":1642700,"d":"1,642,700"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":1042700,"d":"1,042,700"},{"$nulls":4},{"v":50000,"d":"50,000"},{"$nulls":5},0,{"$nulls":5},{"v":1092700,"d":"1,092,700"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":550000,"d":"550,000"},{"$nulls":5},0,{"$nulls":5},{"v":550000,"d":"550,000"}]
[{"$nulls":11},"직책보조비",{"$nulls":6},"예산",{"$nulls":6},{"v":6360000,"d":"6,360,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":6360000,"d":"6,360,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":6360000,"d":"6,360,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":6360000,"d":"6,360,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":11},"회의비",{"$nulls":6},"예산",{"$nulls":6},{"v":300000,"d":"300,000"},{"$nulls":4},{"v":300000,"d":"300,000"},{"$nulls":5},0,{"$nulls":5},{"v":600000,"d":"600,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":300000,"d":"300,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":300000,"d":"300,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":300000,"d":"300,000"},{"$nulls":5},0,{"$nulls":5},{"v":300000,"d":"300,000"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":6},{"v":7702700,"d":"7,702,700"},{"$nulls":4},{"v":900000,"d":"900,000"},{"$nulls":5},0,{"$nulls":5},{"v":8602700,"d":"8,602,700"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":7702700,"d":"7,702,700"},{"$nulls":4},{"v":50000,"d":"50,000"},{"$nulls":5},0,{"$nulls":5},{"v":7752700,"d":"7,752,700"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":850000,"d":"850,000"},{"$nulls":5},0,{"$nulls":5},{"v":850000,"d":"850,000"}]
[{"$nulls":4},"운영비",{"$nulls":6},"여비",{"$nulls":6},"예산",{"$nulls":6},{"v":1000000,"d":"1,000,000"},{"$nulls":4},{"v":400000,"d":"400,000"},{"$nulls":5},0,{"$nulls":5},{"v":1400000,"d":"1,400,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":742000,"d":"742,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":742000,"d":"742,000"}]
[{"$nulls":18},"증감",{"$nulls":6},{"v":258000,"d":"258,000"},{"$nulls":4},{"v":400000,"d":"400,000"},{"$nulls":5},0,{"$nulls":5},{"v":658000,"d":"658,000"}]
[{"$nulls":11},"수용비 및 수수료",{"$nulls":6},"예산",{"$nulls":6},{"v":3573890,"d":"3,573,890"},{"$nulls":4},{"v":2067700,"d":"2,067,700"},{"$nulls":5},0,{"$nulls":5},{"v":5641590,"d":"5,641,590"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":4339130,"d":"4,339,130"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":4339130,"d":"4,339,130"}]
[{"$nulls":18},"증감",{"$nulls":6},{"v":-765240,"d":"-765,240"},{"$nulls":4},{"v":2067700,"d":"2,067,700"},{"$nulls":5},0,{"$nulls":5},{"v":1302460,"d":"1,302,460"}]
[{"$nulls":11},"공공요금",{"$nulls":6},"예산",{"$nulls":6},{"v":1800000,"d":"1,800,000"},{"$nulls":4},{"v":300000,"d":"300,000"},{"$nulls":5},0,{"$nulls":5},{"v":2100000,"d":"2,100,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":1656270,"d":"1,656,270"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":1656270,"d":"1,656,270"}]
[{"$nulls":18},"증감",{"$nulls":6},{"v":143730,"d":"143,730"},{"$nulls":4},{"v":300000,"d":"300,000"},{"$nulls":5},0,{"$nulls":5},{"v":443730,"d":"443,730"}]
[{"$nulls":11},"제세공과금",{"$nulls":6},"예산",{"$nulls":6},{"v":1000000,"d":"1,000,000"},{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":1500000,"d":"1,500,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":978220,"d":"978,220"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":978220,"d":"978,220"}]
[{"$nulls":18},"증감",{"$nulls":6},{"v":21780,"d":"21,780"},{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":521780,"d":"521,780"}]
["사무비",{"$nulls":3},"운영비",{"$nulls":6},"차량비",{"$nulls":6},"예산",{"$nulls":6},{"v":6000000,"d":"6,000,000"},{"$nulls":4},{"v":3000000,"d":"3,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":9000000,"d":"9,000,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":5658270,"d":"5,658,270"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":5658270,"d":"5,658,270"}]
[{"$nulls":18},"증감",{"$nulls":6},{"v":341730,"d":"341,730"},{"$nulls":4},{"v":3000000,"d":"3,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":3341730,"d":"3,341,730"}]
[{"$nulls":11},"기타운영비",{"$nulls":6},"예산",{"$nulls":6},{"v":90000,"d":"90,000"},{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":890000,"d":"890,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":90000,"d":"90,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":90000,"d":"90,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":6},{"v":13463890,"d":"13,463,890"},{"$nulls":4},{"v":7067700,"d":"7,067,700"},{"$nulls":5},0,{"$nulls":5},{"v":20531590,"d":"20,531,590"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":13463890,"d":"13,463,890"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":13463890,"d":"13,463,890"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":7067700,"d":"7,067,700"},{"$nulls":5},0,{"$nulls":5},{"v":7067700,"d":"7,067,700"}]
[{"$nulls":4},"인건비",{"$nulls":6},"급여",{"$nulls":6},"예산",{"$nulls":6},{"v":49127000,"d":"49,127,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":49127000,"d":"49,127,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":49127000,"d":"49,127,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":49127000,"d":"49,127,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":11},"제수당",{"$nulls":6},"예산",{"$nulls":6},{"v":2880000,"d":"2,880,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":2880000,"d":"2,880,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":2880000,"d":"2,880,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":2880000,"d":"2,880,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":11},"퇴직금 및 퇴직적립금",{"$nulls":6},"예산",{"$nulls":6},{"v":4743520,"d":"4,743,520"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":4743520,"d":"4,743,520"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":4743520,"d":"4,743,520"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":4743520,"d":"4,743,520"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":11},"사회보험부담금",{"$nulls":6},"예산",{"$nulls":6},{"v":5107180,"d":"5,107,180"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":5107180,"d":"5,107,180"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":5107180,"d":"5,107,180"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":5107180,"d":"5,107,180"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":11},"기타후생경비",{"$nulls":6},"예산",{"$nulls":6},{"v":4915200,"d":"4,915,200"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":4915200,"d":"4,915,200"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":4915200,"d":"4,915,200"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":4915200,"d":"4,915,200"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
["사무비",{"$nulls":10},"합    계",{"$nulls":6},"예산",{"$nulls":6},{"v":66772900,"d":"66,772,900"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":66772900,"d":"66,772,900"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":66772900,"d":"66,772,900"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":66772900,"d":"66,772,900"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":6},{"v":87939490,"d":"87,939,490"},{"$nulls":4},{"v":7967700,"d":"7,967,700"},{"$nulls":5},0,{"$nulls":5},{"v":95907190,"d":"95,907,190"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":87939490,"d":"87,939,490"},{"$nulls":4},{"v":50000,"d":"50,000"},{"$nulls":5},0,{"$nulls":5},{"v":87989490,"d":"87,989,490"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":7917700,"d":"7,917,700"},{"$nulls":5},0,{"$nulls":5},{"v":7917700,"d":"7,917,700"}]
["사업비",{"$nulls":3}," 사업비",{"$nulls":6},"홍보 사업비",{"$nulls":6},"예산",{"$nulls":6},{"v":2938760,"d":"2,938,760"},{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":3438760,"d":"3,438,760"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":2938760,"d":"2,938,760"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":2938760,"d":"2,938,760"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":500000,"d":"500,000"}]
[{"$nulls":11},"센터활성화 사업비",{"$nulls":6},"예산",{"$nulls":6},{"v":9465750,"d":"9,465,750"},{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":9965750,"d":"9,965,750"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":9465750,"d":"9,465,750"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":9465750,"d":"9,465,750"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":500000,"d":"500,000"},{"$nulls":5},0,{"$nulls":5},{"v":500000,"d":"500,000"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":6},{"v":12404510,"d":"12,404,510"},{"$nulls":4},{"v":1000000,"d":"1,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":13404510,"d":"13,404,510"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":12404510,"d":"12,404,510"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":12404510,"d":"12,404,510"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":1000000,"d":"1,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":1000000,"d":"1,000,000"}]
[{"$nulls":4},"운영비",{"$nulls":6},"연료비",{"$nulls":6},"예산",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":18},"결산",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":18},"결산",{"$nulls":6},0,{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},0]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":6},{"v":12404510,"d":"12,404,510"},{"$nulls":4},{"v":1800000,"d":"1,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":14204510,"d":"14,204,510"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":12404510,"d":"12,404,510"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":12404510,"d":"12,404,510"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":1800000,"d":"1,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":1800000,"d":"1,800,000"}]
["재산조성비",{"$nulls":3},"시설비",{"$nulls":6},"자산취득비",{"$nulls":6},"예산",{"$nulls":6},{"v":1058000,"d":"1,058,000"},{"$nulls":4},{"v":2000000,"d":"2,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":3058000,"d":"3,058,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":1058000,"d":"1,058,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":1058000,"d":"1,058,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":2000000,"d":"2,000,000"},{"$nulls":5},0,{"$nulls":5},{"v":2000000,"d":"2,000,000"}]
[{"$nulls":11},"시설장비유지비",{"$nulls":6},"예산",{"$nulls":6},{"v":110000,"d":"110,000"},{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":910000,"d":"910,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":110000,"d":"110,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":110000,"d":"110,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":800000,"d":"800,000"},{"$nulls":5},0,{"$nulls":5},{"v":800000,"d":"800,000"}]
[{"$nulls":11},"합    계",{"$nulls":6},"예산",{"$nulls":6},{"v":1168000,"d":"1,168,000"},{"$nulls":4},{"v":2800000,"d":"2,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":3968000,"d":"3,968,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":1168000,"d":"1,168,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":1168000,"d":"1,168,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":2800000,"d":"2,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":2800000,"d":"2,800,000"}]
[{"$nulls":4},"합    계",{"$nulls":13},"예산",{"$nulls":6},{"v":1168000,"d":"1,168,000"},{"$nulls":4},{"v":2800000,"d":"2,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":3968000,"d":"3,968,000"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":1168000,"d":"1,168,000"},{"$nulls":4},0,{"$nulls":5},0,{"$nulls":5},{"v":1168000,"d":"1,168,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":2800000,"d":"2,800,000"},{"$nulls":5},0,{"$nulls":5},{"v":2800000,"d":"2,800,000"}]
["총    계",{"$nulls":17},"예산",{"$nulls":6},{"v":101512000,"d":"101,512,000"},{"$nulls":4},{"v":12567700,"d":"12,567,700"},{"$nulls":5},0,{"$nulls":5},{"v":114079700,"d":"114,079,700"}]
[{"$nulls":18},"결산",{"$nulls":6},{"v":101512000,"d":"101,512,000"},{"$nulls":4},{"v":50000,"d":"50,000"},{"$nulls":5},0,{"$nulls":5},{"v":101562000,"d":"101,562,000"}]
[{"$nulls":18},"증감",{"$nulls":6},0,{"$nulls":4},{"v":12517700,"d":"12,517,700"},{"$nulls":5},0,{"$nulls":5},{"v":12517700,"d":"12,517,700"}]
["사업수입",{"$nulls":7},"사업수입",{"$nulls":8},"차량운행 사업수입",{"$nulls":8},{"v":1673300,"d":"1,673,300"},{"$nulls":5},"산출내역"]
["합계",{"$nulls":25},{"v":1673300,"d":"1,673,300"}]
[{"v":20151023,"d":"2015-10-23"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":5366400,"d":"5,366,400"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 4분기 시.도 운영보조금"]
[{"v":20151023,"d":"2015-10-23"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":576000,"d":"576,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 4분기 시.군.구 종사자수당보조금"]
[{"v":20151023,"d":"2015-10-23"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":144000,"d":"144,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 4분기 시.도 종사자수당보조금"]
[{"v":20151023,"d":"2015-10-23"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":21465600,"d":"21,465,600"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 4분기 시.군.구 운영보조금"]
[{"v":20150720,"d":"2015-07-20"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":4400000,"d":"4,400,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 3분기 시.도 운영보조금"]
[{"v":20150720,"d":"2015-07-20"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":576000,"d":"576,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 3분기 시.군.구 종사자수당보조금"]
[{"v":20150720,"d":"2015-07-20"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":144000,"d":"144,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 3분기 시.도 종사자수당보조금"]
[{"v":20150720,"d":"2015-07-20"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":17600000,"d":"17,600,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 3분기 시.군.구 운영보조금"]
[{"v":20150402,"d":"2015-04-02"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":5060000,"d":"5,060,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 2분기 시.도 운영보조금"]
[{"v":20150402,"d":"2015-04-02"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":576000,"d":"576,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 2분기 시.군.구 종사자수당보조금"]
[{"v":20150402,"d":"2015-04-02"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":144000,"d":"144,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 2분기 시.도 종사자수당보조금"]
[{"v":20150402,"d":"2015-04-02"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":20240000,"d":"20,240,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 2분기 시.군.구 운영보조금"]
[{"v":20150122,"d":"2015-01-22"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":4900000,"d":"4,900,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 1분기 시.도 운영보조금"]
[{"v":20150122,"d":"2015-01-22"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":19600000,"d":"19,600,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 1분기 시.군.구 운영보조금"]
[{"v":20150122,"d":"2015-01-22"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":144000,"d":"144,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 1분기 시.도 종사자수당 보조금"]
[{"v":20150122,"d":"2015-01-22"},{"$nulls":4},"보건복지부",{"$nulls":8},"보조내역",{"$nulls":13},{"v":576000,"d":"576,000"},{"$nulls":4},"보건복지부",{"$nulls":5},"2015년 1분기 시.군.구 종사자수당 보조금"]
["사무비",{"$nulls":5},"인건비",{"$nulls":6},"급여",{"$nulls":7},{"v":49127000,"d":"49,127,000"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":5},"인건비",{"$nulls":6},"제수당",{"$nulls":7},{"v":2880000,"d":"2,880,000"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":5},"인건비",{"$nulls":6},"퇴직금 및 퇴직적립금",{"$nulls":7},{"v":4743520,"d":"4,743,520"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":5},"인건비",{"$nulls":6},"사회보험부담금",{"$nulls":7},{"v":5107180,"d":"5,107,180"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":5},"인건비",{"$nulls":6},"기타후생경비",{"$nulls":7},{"v":4915200,"d":"4,915,200"},{"$nulls":5},"산출내역"]
["합계",{"$nulls":20},{"v":66772900,"d":"66,772,900"}]
["사업비",{"$nulls":5}," 사업비",{"$nulls":6},"센터활성화 사업비",{"$nulls":7},{"v":9465750,"d":"9,465,750"},{"$nulls":5},"산출내역"]
["사업비",{"$nulls":5}," 사업비",{"$nulls":6},"홍보 사업비",{"$nulls":7},{"v":2938760,"d":"2,938,760"},{"$nulls":5},"산출내역"]
["합계",{"$nulls":20},{"v":12404510,"d":"12,404,510"}]
["사무비",{"$nulls":7},"업무추진비",{"$nulls":8},"직책보조비",{"$nulls":8},{"v":6360000,"d":"6,360,000"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"차량비",{"$nulls":8},{"v":5658270,"d":"5,658,270"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"수용비 및 수수료",{"$nulls":8},{"v":4339130,"d":"4,339,130"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"공공요금",{"$nulls":8},{"v":1656270,"d":"1,656,270"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"업무추진비",{"$nulls":8},"기관운영비",{"$nulls":8},{"v":1092700,"d":"1,092,700"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"제세공과금",{"$nulls":8},{"v":978220,"d":"978,220"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"여비",{"$nulls":8},{"v":742000,"d":"742,000"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"업무추진비",{"$nulls":8},"회의비",{"$nulls":8},{"v":300000,"d":"300,000"},{"$nulls":5},"산출내역"]
["사무비",{"$nulls":7},"운영비",{"$nulls":8},"기타운영비",{"$nulls":8},{"v":90000,"d":"90,000"},{"$nulls":5},"산출내역"]
["합계",{"$nulls":25},{"v":21216590,"d":"21,216,590"}]
[]
[null,"출력일 : ","2016-3-8",{"$nulls":4},"15:41:18",{"$nulls":7},"출력자 : ",{"$nulls":3},"안세훈",null,null,"(",null,"111.21.12.12",{"$nulls":4},")","출력부서 : ",{"$nulls":3},"경상북도"]